- Revenue: $3,119,300 in QQ2 2024; YoY +222.3%, QoQ +10.22%.
- Gross Profit: $2,901,207; Gross Margin ~93.0% (2,901,207 / 3,119,300).
- EBITDA: $435,240; EBITDARatio: 0.1395.
- Net Income: $327,452; Net Margin ~10.5%; EPS basic $0.11; Diluted $0.089.
- Operating income: Not reported (null) in QQ2 2024; operating margin not provided.
- Cash Flow: Operating cash flow $443,186; Capex $-600; Free Cash Flow $442,586; Net change in cash -$100; Cash balance $1,044 at period end.
- Balance Sheet (as of 2024-06-30): Total assets $71,963,397; Total current assets $71,051,506; Total liabilities $65,135,249; Total current liabilities $110,953,326; Short-term debt $47,658,414; Long-term debt $8,747,343; Total debt $56,405,757; Total stockholders’ equity $6,828,148; Current ratio 0.64; Debt-to-equity 8.26; Debt ratio 0.784.
- Per-share metrics: Weighted average shares outstanding (basic) 2,905,016; Diluted 3,663,658; EPS (GAAP) $0.11; P/E implied ~6.61 (based on latest year’s reported EPS).
- Benchmark context: Enterprise Value Multiple ~149.49; Price-to-Book ~1.27; Price-to-Sales ~2.78; Price-to-Earnings ~6.61.
- Four-quarters view shows revenue and margin progression with prior quarters delivering smaller base revenues and significant swing in net income due to cost structure and interest expense.