Latest Quarter
2025-11-30
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-11-30
Revenue
$0.0
Net Income
-$14.1K
Operating Margin
N/A
Free Cash Flow
-$29.3K
Debt / Assets
N/A
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-11-30 | 2025-08-31 | 2025-02-28 | 2024-11-30 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 0 | 4,500 | 4,559 |
| Operating Expenses | 6,753 | 11,149 | 4,500 | 4,559 |
| Operating Income | -6,753 | -11,149 | -4,500 | -4,559 |
| Interest Expense | -7,368 | 7,448 | 7,286 | 7,368 |
| Income Before Tax | -14,121 | -18,597 | -11,786 | -11,927 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -14,121 | -18,597 | -11,786 | -11,927 |
| Per Share | ||||
| EPS | -0.02 | -0.03 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 35,469 | 31,691 | 30,084 | 29,782 |
| Operating Expenses | 31,099 | 35,469 | 31,691 | 30,084 | 29,782 |
| Operating Income | -31,099 | -35,469 | -31,691 | -30,084 | -29,782 |
| Interest Expense | 29,551 | 29,632 | 29,551 | 29,551 | 53,805 |
| Income Before Tax | -60,650 | -65,101 | -61,242 | -59,635 | -83,587 |
| Income Tax Expense | 0 | 0 | -32 | -30 | 0 |
| Net Income | -60,650 | -65,101 | -61,242 | -59,635 | -83,587 |
| Per Share | |||||
| EPS | -0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 0 | 0 | 0 | 0 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 0 | 0 | 0 | 0 |
| Property Plant Equipment | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 0 | 0 | 400 | 400 |
| Total Assets | 0 | 0 | 400 | 400 |
| Liabilities | ||||
| Account Payables | 0 | 2,701 | 3,743 | 3,901 |
| Short Term Debt | 129,402 | 231,221 | 195,110 | 163,260 |
| Total Current Liabilities | 434,363 | 373,713 | 309,012 | 247,770 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Liabilities | 434,363 | 373,713 | 309,012 | 247,770 |
| Shareholders Equity | ||||
| Retained Earnings | -39,149,633 | -39,088,983 | -39,023,882 | -38,962,640 |
| Total Shareholders Equity | 0 | -373,713 | -308,612 | -247,370 |
| Balance Sheet (Annual) | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 0 | 0 | 0 | 0 | 0 |
| Property Plant Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 0 | 0 | 400 | 400 | 0 |
| Total Assets | 0 | 0 | 400 | 400 | 400 |
| Liabilities | |||||
| Account Payables | 0 | 2,701 | 3,743 | 3,901 | 3,675 |
| Short Term Debt | 129,402 | 231,221 | 195,110 | 163,260 | 129,402 |
| Total Current Liabilities | 434,363 | 373,713 | 309,012 | 247,770 | 188,135 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 434,363 | 373,713 | 309,012 | 247,770 | 188,135 |
| Shareholders Equity | |||||
| Retained Earnings | -39,149,633 | -39,088,983 | -39,023,882 | -38,962,640 | -38,903,005 |
| Total Shareholders Equity | 0 | -373,713 | -308,612 | -247,370 | -187,735 |
| Cash Flow Statement (Quarterly) | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -60,650 | -65,101 | -61,242 | -59,635 |
| Depreciation & Amortization | 0 | 0 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 29,631 | 29,392 | 29,777 |
| Operating Cash Flow | -29,298 | -36,111 | -31,850 | -29,858 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 0 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | -31,850 | -29,858 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 29,298 | 36,111 | 31,850 | 29,858 |
| Summary | ||||
| Free Cash Flow | -29,298 | -36,111 | -31,850 | -29,858 |
| Net Change in Cash | 0 | 0 | 0 | 0 |
| Cash Flow Statement (Annual) | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -60,650 | -65,101 | -61,242 | -59,635 | -83,587 |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 29,631 | 29,392 | 29,777 | 26,523 |
| Operating Cash Flow | -29,298 | -36,111 | -31,850 | -29,858 | -30,332 |
| Investing Activities | |||||
| Capital Expenditure | 0 | 0 | 0 | 0 | -400 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | -400 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | -31,850 | -29,858 | 0 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 29,298 | 36,111 | 31,850 | 29,858 | 30,732 |
| Summary | |||||
| Free Cash Flow | -29,298 | -36,111 | -31,850 | -29,858 | -30,732 |
| Net Change in Cash | 0 | 0 | 0 | 0 | 30,732 |