“During the quarter, we completed the integration of our most recent acquisition, Baby Boom, which we are excited to report added $3.8 million in sales this quarter.”
— Olivia Elliott
03Detailed Report
CRWS
Crown Crafts Inc
Period
Q3 2025
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 13, 2026
Swipe to view all report sections
Executive Summary
Crown Crafts reported Q3 FY2025 net sales of $23.351 million, a narrow year-on-year decline of 1.89% versus $23.8 million in the prior-year quarter, driven by weaker online toy sales from a major retailer bid and partially offset by the Baby Boom acquisition, which contributed $3.8 million in quarterly net sales. Gross margin came under pressure at 26.1% (vs. 27% prior-year Q3), due to product-mix shifts and higher California warehousing lease costs. Operating income was $1.701 million (8.28% of revenue) with a 7.28% operating margin, down from a year-ago margin of 7.28% to 7.28%? The report shows 7.28% as the operating margin; net income was $0.893 million or $0.0859 per diluted share, versus $1.7 million and $0.17 in the prior year, implying a diluted EPS decline of roughly 49% YoY. Year-to-date cash flow from operations totaled $7.0 million, while free cash flow remained negative at approximately -$0.22 million for the quarter, reflecting ongoing acquisition-related spend and working-capital dynamics. Crown Crafts ended Q3 with cash and equivalents of about $1.05 million and total debt of $34.68 million (net debt ≈ $33.63 million), resulting in a modest leverage profile by historical standards but with elevated debt following the Baby Boom acquisition. The company declared a quarterly dividend of $0.08 per share and signaled ongoing use of operating cash flow to deleverage, though quarterly cash flow can fluctuate with working-capital timing. Management emphasized a multi-pronged strategy: (1) completing integration of Baby Boom and leveraging new diaper bag and infant/toddler lines, (2) optimizing the warehousing footprint to reduce costs in fiscal 2026, (3) protecting margins amid tariff shifts by absorbing some costs and potentially raising prices where needed, (4) expanding Walmart placements and international distributor channels for Manhattan Toy, and (5) continuing brand-refresh programs to drive discretionary categories when demand improves. The earnings call reiterated a cautious but constructive view on mid-term growth, with the 2026 horizon viewed as a potential inflection point as supply-chain and product-refresh programs mature.
Key Performance Indicators
Revenue
Decreasing
23.35M
QoQ: -4.53% | YoY: -1.89%
Gross Profit
Decreasing
6.10M
26.11% margin
QoQ: -12.35% | YoY: -5.22%
Operating Income
Decreasing
1.70M
QoQ: 12.72% | YoY: -26.90%
Net Income
Decreasing
893.00K
QoQ: 3.84% | YoY: -47.53%
EPS
Decreasing
0.09
QoQ: 3.37% | YoY: -49.47%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue and profitability metrics (USD) for Q3 FY2025 vs FY2024:
- Revenue: $23.351 million, YoY -1.89%, QoQ -4.53%
- Gross Profit: $6.098 million, Gross Margin 26.1%, YoY -5.22%, QoQ -12.35%
- Operating Income: $1.701 million, Operating Margin 7.28%, YoY -26.90%, QoQ +12.72%
- Net Income: $0.893 million, Net Margin 3.82%, YoY -47.53%, QoQ +3.84%
- Earnings per Share (diluted): $0.0859, YoY -49.47%, QoQ +3.37%
- EBITDA: $3.326 million, EBITDA margin ~14.24%
- Cash flow: Net cash from operating activities -$0.036 million; Free cash flow -$0.22 million; Capital expenditure -$0.184 million
- Balance sheet: Cash and cash equivalents $1.053 million; Total assets $98.741 million; Total debt $34.678 million; Net debt $33.625 million; Total stockholders’ equity $51.076 million; Current ratio 3.36; Quick ratio 1.60; Days sales outstanding 98.29; Days inventory outstanding 168.89; Days payables outstanding 45.09; Cash conversion cycle 222.09 days
- Leverage and valuation (as of 12/29/2024): Debt ratio 0.351; Debt/equity 0.679; Long-term debt to capitalization 0.27; Total debt to capitalization 0.404; Price/earnings ~13.1; Price/sales 2.0; Price/book 0.916; Dividend yield ~1.74%.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
23.35M
-1.89%
-4.53%
Gross Profit
6.10M
-5.22%
-12.35%
Operating Income
1.70M
-26.90%
12.72%
Net Income
893.00K
-47.53%
3.84%
EPS
0.09
-49.47%
3.37%
Key Financial Ratios
Gross Profit Margin
Fair
26.10%
Gross profit margin is moderate, room for improvement in cost management
Operating Profit Margin
Fair
7.28%
Operating margin is moderate, room for improvement in cost management
Net Profit Margin
Fair
3.82%
Net profit margin is moderate, room for improvement in cost management
Return on Assets
Weak
0.90%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
1.75%
Return on equity suggests inefficient capital allocation
Current Ratio
Strong
3.36
Current ratio indicates excellent liquidity and financial flexibility