We had a great quarter, exceeding our internal FFO per share projections due to outperformance in multiple areas of our business, allowing us to increase our 2024 FFO outlook.
— Joe Margolis
03Detailed Report
EXR
Company EXR
Period
Q2 2024
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 17, 2026
Swipe to view all report sections
Executive Summary
Extra Space Storage (EXR) reported Q2 2024 revenue of $810.7 million, with gross profit of $399.3 million and operating income of $359.4 million, delivering a 2Q24 net income of $185.9 million and EPS of $0.88. Occupancy across the EXR same-store pool finished Q2 at 94.3%, with July occupancy advancing to approximately 94.5%, underscoring sustained demand and pricing discipline in a challenging macro backdrop. Management attributed the quarter’s outperformance to occupancy gains and revenue growth, which despite Life Storage (LSI) integration, supported an upgrade to the 2024 FFO outlook. The Life Storage integration delivered meaningful scale but also introduced pricing-power headwinds; new Life Storage customers remained price sensitive, contributing to a reduced Life Storage revenue outlook and a revised Life Storage NOI guide. On the growth front, EXR advanced capital-light external growth with 77 third-party stores added in the quarter (86 net year-to-date) and a bridge lending program origination of $433 million, underscoring a diversified earnings mix and liquidity optionality. Cash flow remained robust, with cash from operating activities of $545.2 million and free cash flow of $542.2 million, supporting continued deleveraging optionality and capital allocation flexibility. Looking ahead, EXR raised the lower end of its FFO guidance to $7.95 per share (midpoint up modestly) while narrowing Life Storage revenue guidance and adjusting Life Storage NOI to a broader negative-to-positive range, reflecting a cautious stance on pricing power in the near term. The combination of occupancy resilience, expense efficiencies, and strategic portfolio diversification positions EXR to navigate a tempered pricing environment while pursuing accretive growth opportunities, particularly in Sun Belt markets and through bridge lending.
Key Performance Indicators
Revenue
Increasing
810.66M
QoQ: 1.39% | YoY: 58.52%
Gross Profit
Increasing
399.32M
49.26% margin
QoQ: 5.21% | YoY: 3.11%
Operating Income
Increasing
359.42M
QoQ: 7.03% | YoY: 31.49%
Net Income
Decreasing
185.87M
QoQ: -12.78% | YoY: -8.17%
EPS
Decreasing
0.88
QoQ: -12.87% | YoY: -41.33%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue: $810.663 million (YoY +58.5%, QoQ +1.39%).
Gross Profit: $399.321 million (Gross margin 49.26%).
Operating Income: $359.420 million (Operating margin 34.34%).
Net Income: $185.872 million (Net margin 22.93%).
EPS: $0.88 (Diluted $0.88).
EBITDA: $571.484 million (EBITDA margin 70.50%).
EBITDARatio: 0.705; Net debt: $11.647 billion; Total debt: $11.724 billion; Debt/Capitalization: 45.3%; Interest Coverage: 2.43x.
Cash Flow: Operating cash flow $545.244 million; Capex $3.05 million (capital expenditures) net; Free Cash Flow $542.194 million.
Balance Sheet: Total assets $27.762 billion; Cash and cash equivalents $76.973 million; Total current assets $1.4809 billion; Total current liabilities $1.4031 billion; Total liabilities $12.6312 billion; Total stockholders’ equity $14.1726 billion.
Liquidity/Leverage: Short-term debt $948 million; Long-term debt $10.776 billion; Net debt $11.647 billion; Cash on hand supports liquidity for ongoing capital allocation; Debt-to-capitalization 45.3%; Debt-to-assets 42.2%.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
810.66M
58.52%
1.39%
Gross Profit
399.32M
3.11%
5.21%
Operating Income
359.42M
31.49%
7.03%
Net Income
185.87M
-8.17%
-12.78%
EPS
0.88
-41.33%
-12.87%
Key Financial Ratios
Gross Profit Margin
Good
49.30%
Gross profit margin is healthy and competitive within industry standards
Operating Profit Margin
Excellent
44.30%
Operating margin is exceptional, indicating strong pricing power and operational efficiency
Net Profit Margin
Excellent
22.90%
Net profit margin is exceptional, indicating strong pricing power and operational efficiency
Return on Assets
Weak
0.67%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
1.31%
Return on equity suggests inefficient capital allocation
Current Ratio
Adequate
1.06
Current ratio meets minimum requirements but limited cushion
Extra Space Storage Inc (EXR) QQ3 2024 Results: Resilient Occupancy, Brand Consolidation Progress, and Elevated FFO Outlook Amid Hurricane Uncertainty...